Sirris logoSales, Advance Amortization, Material Management and Cash Projection

Sales Plan
Revenue Engine

Demo dashboard using month-level sales data. Product name is inferred from product type: F = Fork and R = Shock. Bonnell, DUST, and Zero default to Apply Advance; other customers default to EOM-30. Material inventory is managed by Customer + Product Type using weighted average costing.

Monthly Revenue Trend

Cash Balance Projection

Actual Jan-AprProjected May-Dec

Channel Mix

Revenue share

Customer Mix

Revenue share

Product Mix

Revenue share

Monthly Revenue Table

Frozen Line Item column

Monthly P&L Estimate

Revenue less material cost

Add Sales Row

Month-level row

Upload Sales Template

CSV only for demo

Replace will clear the current sales database in this demo. A confirmation prompt is required before replace.

Sales Database

0 records
MonthCustomerChannelCategoryProduct TypeProduct NamePayment MethodQtyPriceMATLSRevenueMaterial Cost

Cash Flow Projection

Actual ending cash: Jan $1.90M, Feb $1.84M, Mar $1.50M, Apr $2.20M. May-Dec projection uses EOM-30 collections, advance receipts, material purchase cash payments, monthly payroll of $90,000, and monthly other Opex of $60,000.

Cash Flow Table

Material Payments come from Material Management

Advance Input

Customer-level advance pool

Advance Schedule

Total or customer view

Advance Balance Trend

Advance Inputs

0 records
CustomerReceipt MonthAmountNotes

Material Management

Weighted average costing by Customer + Product Type

Scrap Input

Amount is calculated by weighted average unit cost

Material Purchase Plan

Suggested purchase happens one month before shipment

Material Movement

Weighted average method